Fairmont Heritage Place - The Cedars

Hendersonville, North Carolina
EB5 Explained

Luxury-brand condo hotel with denial-refund and completion guarantees, strong annual distributions

Fairmont Heritage Place The Cedars will be a full-service condo hotel in the heart of historic Hendersonville, Western North Carolina. The project will renovate and restore the historic Cedars Hotel and feature signature Fairmont amenities. A condo hotel is a hybrid real estate model that offers condominium ownership with the option to rent out units like a hotel. Each Fairmont owner can use their property as a vacation home and, when not using the unit, generate income by renting it out through the hotel, with Fairmount Hotel services. The project comprises two six-story towers featuring 130 Fairmont-branded luxury residences plus 40 sub-units with separate locks, totaling 170 locked and rentable units. The units range from studios of approximately 500 square feet to penthouses of up to 3,635 square feet. All unsold units (if any) will operate as traditional hotel rooms managed by Fairmont, creating additional revenue for the Project.

Investment Highlights

Project Area

Urban

I-526E Processing

Normal

Investment Amount

$1,050,000

Total EB-5 Raise

$21,000,000

Total Project Cost

$118,522,092

Investment Term

3 years + 1-year extension option

Annual Return

5% annual return

Required Jobs

200

Estimated Jobs

686.2

Job Cushion

243%

Luxury hotel brand

The Project partners with Fairmont Hotels & Resorts, a globally renowned brand recognized for exceptional service.

5% preferred return

Preferred Return of up to 5% of Capital Contribution per annum, subject to deductions for administrative, legal, or tax expenses. This equates to approximately $52,500 per year for each EB-5 investor.

Capital stack & project value give repayment confidence

The NCE holds Second Recorded Security Interest. The Senior Loan’s limit is $32 million. The appraisal of $164,500,000 upon completion inspires confidence of EB-5 repayment in the event of a sale.



I-526E denial-refund guaranty

This protects EB-5 investors in the event of petition denial. Such an event requires the Manager, NCE or JCE to return the EB-5 investor's Capital Contribution.

Project-completion guaranty

The Completion Guaranty serves as a safeguard to ensure substantial completion, as evidenced by the issuance of a permanent or temporary certificate of occupancy.

Strong non-EB-5 market performance

To date, the Developer has already secured 32 deposits. The swift sales indicate the broader non-EB-5 investment appeal of the development.  

Why Invest

Overall, this project will resonate with a higher-end market of investors who prefer globally recognized luxury brands. Strong sales performance with the non-EB-5 market gives further evidence of its market strength. An attractive preferred rate of return for EB-5 investors offers higher profit potential than many industry investments. The capital stack structure and appraised project value provide optimism for repayment in the event of a sale. An I-526E Denial Refund Guaranty and Project Completion Guaranty provide additional safeguards for cautious investors.

Condo Hotel Rental Program

2 in 1: vacation home and rental property

Owners of the residences have the option to participate in a Fairmont-managed hotel rental program (the "Rental Program"), enabling them to rent out their units as traditional hotel rooms through the Fairmont website and other standard hotel booking platforms. Alternatively, they can choose to independently rent out their units using various short-term and long-term rental websites in the market. This flexibility empowers owners to tailor the usage of their units to their individual investment and lifestyle needs.

Amenities

World-class Fairmount hotel services

The Project includes the renovation of the historic Cedars Hotel, transforming it into a central hub for social activities. The restored hotel structure will house essential amenities such as the front desk, lobby bar, library, lounge, and a signature fine-dining restaurant. Ground floors of the new structures will host additional amenities like a fitness center, spa, meeting space, pool, and ballrooms. The development also offers an artisan coffee shop, a resort pool deck with hot tubs and fire pits, a staffed residence lounge with Wi-Fi, a dedicated "Bark park" for dogs, a gift shop, a spacious west lawn with a wedding gazebo suitable for events, and private board rooms and meeting rooms for business functions. The historic Cedars Hotel served as one of the most sought-after wedding venues in the region, and the Project expects to continue and host a significant amount of weddings each year.

Market Demand

Rising demand for luxury living and limited competition

The Project capitalizes on a strong market opportunity in the Hendersonville and Asheville region of North Carolina. With the Asheville Airport located 15 minutes away, the Project offers convenient access to major cities such as New York, Boston, Fort Lauderdale, Dallas, and Las Vegas. The local market demonstrates a growing demand for ultra-luxury, full-service communities, which the Project desires to fulfill by providing exquisite finishes, five-star amenities, and personalized services.  There is limited competition due to scarce available land, positioning the Project as one of the largest approved developments in the city. In addition, Hendersonville's favorable cost of living, 6% lower than the national average (source: Cost of Living in Hendersonville, North Carolina), attracts individuals and families seeking a high-quality lifestyle at a more accessible price point.  Additionally, North Carolina's population growth, including a significant influx of residents from other states, presents an opportunity for the Project to cater to the rising demand for luxury living options. Overall, the prime location, limited competition, growing demand, favorable cost of living, population trends, and regional appeal pose a strong market opportunity for the Project.

Project Location

Stunning views and proximity to hiker paradise

The Project's location offers its residents prime views and easy access to the Blue Ridge Mountain, which is a year-long paradise for outdoor adventurers. Thousands of miles of trails are ideal for hiking, mountain biking, horseback riding, and rock climbing.  Hendersonville is a historic city that is part of the Western North Carolina/Asheville corridor. A mere 15 minute drive to the Asheville Regional Airport, Hendersonville is one of the most accessible cities in North Carolina. The region's economy is experiencing growth, with a projected 50% increase in total employment, reaching around 296,000 jobs by 2047. The MSA boasts a relatively low unemployment rate and attracts interest from Fortune 500 companies and international corporations.

Job Creation

686 jobs projected, only 200 required

The anticipated 20 EB-5 investors will require 200 jobs. Based on the Project's budget of $118,522,092, the Project will create an estimated total of 686.2 jobs, resulting in a job cushion of approximately 243%. Each EB-5 investor will be allocated 34.31 jobs, thereby exceeding the 10 job-creation requirement of the EB-5 Program. The EB-5 program requires that of the 200 jobs, 20 must be direct. Based on the economic analysis prepared by EB5 Economist Consulting, LLC, the Project is anticipated to create more than 406.5 model-derived direct jobs for regional center investors.

Capital Stack

EB-5 investors in comfortable position with limited senior loan and appraised value exceeding debt

The NCE holds a Second Recorded Security Interest.In the event of default or foreclosure, the proceeds from the property sale would first be allocated towards satisfying the obligations of the Senior Loan, which holds the First Recorded Security Interest. Subsequently, any remaining funds would be allocated towards fulfilling the obligations of the EB-5 Loan. To provide an additional layer of security, the Senior Loan incorporates a revolving loan structure, ensuring that a maximum of $32 million would be prioritized ahead of the EB-5 Loan's second-lien position. The project has an appraised value of $164,500,000 upon completion, surpassing the debt associated with the property. This valuation suggests that in the event of a project sale, there may be sufficient funds available to cover all debt and potentially repay EB-5 investors. EB-5 Capital Not Needed: Even without securing any EB-5 funds, the Senior Loan and Condominium Deposits will provide the Developer with ample capital to complete the Project. EB-5 funds will be used to expedite construction so that Phase 2 can be built simultaneously with Phase 1. 

Financial Projections

Condo unit sales can repay all debt including EB-5

​​The Developer Group hired a real estate market research firm, HVS Consulting and Valuation, to conduct a market study on February 27, 2020, which has been utilized as a basis for the financial projections. Income will be generated from both the sale of units as well as from rental/hotel operations. Unit sales alone are enough to repay all sources of capital, including EB-5 investors; projected unit sales are $120.3 million. Residential Unit Sales (source: Business Plan dated March 2023)

Milestones & Progress

Demolition, site preparation, and construction started

The Project commenced demolition and site preparation in Q4 of 2022, which will be followed by the vertical construction of Pisgah Tower (Phase 1) with an expected completion by 2025. The construction of the Dupont Tower (Phase 2) is scheduled to be completed by Q1 of 2026. The overall construction period for the Project is anticipated to exceed 24 months. Additional commercial space buildout is planned for Q1 of 2026. The Project's operations, overseen by Accor Hotels (the “Operator”), are set to begin once Phase I is completed in 2025, with ongoing operations during the construction, sale, and completion of Phase II, expected to commence in mid-2026. Construction on the first tower commenced on March 8 2024 (source: https://www.blueridgenow.com/story/sponsor-story/fairmont-heritage-place-the-cedars/2024/03/28/groundbreaking-on-new-luxury-living-in-hendersonville/73103976007/).

Progress Reports

Team

Gregg Covin

Developer

Gregg Covin is an esteemed award-winning Developer known for his exceptional work in creating exclusive residences and hotels. He played a pivotal role in the redevelopment of Miami Beach's South of Fifth neighborhood with his acclaimed projects, including the Neville Condominium and Hotel St. Augustine. Mr. Covin's contributions extended to the Montclair Lofts and The Angler's Boutique Resort in South Beach, both receiving prestigious awards for their architectural excellence and preservation. Additionally, he successfully completed Ten Museum Park, a renowned 50-story tower in Downtown Miami. Mr. Covin's ventures also involved owning the Gold Spike Hotel & Casino in Las Vegas and leading the development of Coolidge Palms, an Alzheimer's Center in Broward County. His portfolio includes the Treehouse Residences in South Beach and waterfront single-family homes in Miami Beach. In 2012, Mr. Covin acquired the waterfront skyscraper site at 1000 Biscayne in Downtown Miami, where he commissioned architect Zaha Hadid to design the impressive One Thousand Museum tower. This landmark project, completed in 2018, has garnered significant recognition and achieved record-breaking sales. In 2021, Mr. Covin and his partners acquired The Cedars Hotel and adjacent properties in Hendersonville, North Carolina.

Bennett Blachar

Co-Manager of the NCE Manager

Mr. Blachar is an attorney licensed in Florida and New York. Currently, he holds the position of general counsel for EB5 for Florida Regional Center and EB5 Restaurants, LLC. These organizations are trailblazers in the restaurant sector of the EB-5 industry and have successfully raised EB-5 investment capital for renowned chefs and brands that have received James Beard and Michelin Star awards. 

Jennifer Zawid

Co-Manager of the NCE Manager

A Florida-barred attorney, Ms. Zawid possesses extensive experience in the field of EB-5. She previously held the position of Vice President at LCR Capital Partners, where she played a key role in legal and compliance matters, governmental affairs, and business development. Prior to her tenure at LCR, Ms. Zawid worked as a lawyer at Fort Partners, focusing on real estate acquisitions, EB-5, and general legal matters. Her extensive legal background in international law, securities law, immigration law, and real estate development equips her with exceptional expertise and insights into the entire EB-5 process.

Michael Conaghan

Co-Manager of the NCE Manager

Mr. Conaghan is a highly experienced real estate professional with a career spanning 35 years. He has a strong background in residential, hospitality, and commercial real estate, as well as extensive expertise in finance, acquisition, disposition, and asset management. Throughout his career, Mr. Conaghan has successfully handled significant debt and equity transactions totaling over $4.5 billion.

Spencer Bernstein

Co-Manager of the NCE Manager

Mr. Bernstein holds the position of Managing Director at EB5 Restaurants, LLC, a pioneering company in the restaurant sector of the EB-5 industry. He is also an associate at EB5 for Florida Regional Center. 

Disclaimer

Securities are offered through Finalis Securities LLC Member FINRA / SIPC. EB5 Marketplace is not a registered broker-dealer, and Finalis Securities LLC and EB5 Marketplace are separate, unaffiliated entities. Finalis Privacy Policy | Finalis Business Continuity Plan | FINRA BrokerCheck https://eb5marketplace.com/ (the “EB5 Marketplace Website”) is a website operated by EB5 Marketplace, a privately held company. EB5 Marketplace provides informational purposes only and does not offer to sell nor solicit an offer to buy any security that may be referenced herein.